Villa profit calculator
A realistic starting point for what your villa could earn under Spacious management, using average rates and occupancy from our portfolio in each area.
Estimated monthly result
- Gross rental revenue
- 61.651.200 IDR
- Spacious management (20%)
- −12.330.240 IDR
- Operating costs (est. 18%)
- −11.097.216 IDR
- Estimated owner income (monthly)
- 38.223.744 IDR
- Estimated owner income (annual)
- 458.684.928 IDR
These are estimates based on portfolio averages for the selected area, not a projection or guarantee of income. Actual results depend on the villa, season and rates. Operating costs (utilities, staff, supplies) are paid by the owner and vary per property. Figures are shown before Indonesian taxes and before one-off costs such as repairs, renovation or insurance. Your proposal gives real numbers for your villa.